To view the PDF file, sign up for a MySharenet subscription.

SPEAR REIT LIMITED - Unaudited Consolidated Interim Results For Six Months Ended 31 August 2017

Release Date: 19/10/2017 09:00
Code(s): SEA     PDF:  
Wrap Text
Unaudited Consolidated Interim Results For Six Months Ended 31 August 2017

SPEAR REIT LIMITED
(previously Arrow 2 Investments Proprietary Limited)
Incorporated in the Republic of South Africa
Registration number 2015/407237/06
Share code: SEA
ISIN: ZAE000228995
(Approved as a REIT by the JSE)
('Spear' or 'the Group' or 'the Company')

HIGHLIGHTS
¥ Only regionally specialised REIT on JSE

¥ In excess of R1.14 billion of new acquisitions added to the 
Spear portfolio

¥ Portfolio fair value R2.71 billion as at 31 August 2017

¥ Tangible net asset value per share up 4.6% during the six months 
ended 31 August 2017

¥ Fund loan-to-value ratio 37.23%

¥ On target to meet revised full-year distribution guidance

NATURE OF THE BUSINESS
Spear REIT Limited listed as a Real Estate Investment Trust ('REIT') on the AltX of 
the Johannesburg Stock Exchange ('JSE') on 11 November 2016 and moved to the main 
board of the JSE on 22 May 2017. Its main business is investing in high-quality 
income-generating real estate across all sectors within the Western Cape, 
predominantly in the Cape Town region. 

The Company conducts its business directly and through a number of subsidiaries, 
collectively referred to as the Group. 

The Group's property and asset management functions are internally and directly managed 
by the Spear 
executive management team.  

UNAUDITED CONSOLIDATED INTERIM RESULTS
FOR SIX MONTHS ENDED 31 AUGUST 2017

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
                                                                  Group                Group
                                                              Unaudited              Audited
                                                         31 August 2017     28 February 2017
                                                                  R'000                R'000
ASSETS             
Non-current assets             
Investment property (including straight-line accrual)         2 713 264            1 445 715 
Property, plant and equipment                                       284                  128 
Deferred taxation                                                 6 533                6 533 
                                                              2 720 081            1 452 376 
            
Current assets             
Trade and other receivables                                       8 720                8 092 
Cash and cash equivalents                                        10 675               12 632 
Other financial assets                                           62 822                1 714 
Taxation receivable                                                   -                   11 
Insurance claim receivable                                        5 178               18 687 
                                                                 87 395               41 136 
TOTAL ASSETS                                                  2 807 476            1 493 512 
EQUITY AND LIABILITIES             
Shareholders' interest             
Stated capital                                                1 531 702              917 538 
Share-based payment reserve                                       4 332                3 939 
Accumulated income                                              175 256               65 331 
Total attributable to owners                                  1 711 290              986 808 
Non-controlling interest                                         55 217                    -
                                                              1 766 507              986 808 
Liabilities             
Non-current liabilities                                       1 010 144              478 453 
Financial liabilities                                         1 010 144              478 453 
            
Current liabilities             
Other financial liabilities                                       6 485                    -
Loans from related parties                                          444                3 881 
Finance lease                                                         -                  113 
Trade and other payables                                         22 779               21 554 
Deferred revenue                                                  1 117                2 703 
                                                                 30 825               28 251 
TOTAL LIABILITIES                                             1 040 969              506 704 
TOTAL EQUITY AND LIABILITIES                                  2 807 476            1 493 512 
Number of ordinary shares in issue                          162 515 859           98 226 952 
Treasury shares                                                (211 573)            (464 591)
Net ordinary shares in issue                                162 304 286           97 762 361 
Gearing ratio                                   (%)               37.23                33.09
Net asset value per share                   (cents)               1 053                1 009 
Tangible net asset value per share          (cents)               1 049                1 003

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
                                                                  Group                Group
                                                              Unaudited              Audited
                                                         6 months ended       4 months ended
                                                         31 August 2017     28 February 2017
                                                                  R'000                R'000
Property portfolio            
- Contractual rental income                                      90 405               51 916 
- Tenant recoveries                                              16 979                9 905 
- Straight-line rental income accrual                             8 662               (2 647)
                                                                116 046               59 174 
Other income                                                      4 703                2 088 
Total revenue                                                   120 749               61 262 
Property operating and management expenses                      (29 717)             (16 294)
Net property-related income                                      91 032               44 968 
Administrative expenses                                          (7 203)              (4 558)
Net operating profit                                             83 829               40 410 
Fair value adjustment - investment properties                    80 141               40 553 
Depreciation                                                        (44)                  (4)
Formation and listing cost                                            -               (1 873)
Share-based payment expense                                        (392)              (3 939)
Profit from operations                                          163 534               75 147 
Net interest                                                    (29 502)             (16 662)
- Finance costs                                                 (31 535)             (20 487)
- Finance income                                                  2 033                3 825 
Profit before taxation                                          134 032               58 485 
Taxation                                                              -                6 846 
Profit for the period                                           134 032               65 331 
Other comprehensive income                                            -                    -
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD                       134 032               65 331
Equity owners of parent                                         132 971               65 331 
Non-controlling interest                                          1 061                    -
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD                       134 032               65 331 
Basic earnings per share                    (cents)              111.37               254.83 
Diluted earnings per share                  (cents)              111.37               254.83 
Distribution per share                      (cents)               36.95                23.51
Interest cover ratio                        (times)                2.55                 2.58

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

                                                      Group 
                                                                Total       Non-        
                                      Accumu-                  attrib-       con-      
                         Share         lated       Equity      utable   trolling       Total
                       capital        profit      reserve   to parent   interest      equity
                         R'000         R'000        R'000       R'000      R'000       R'000
Balance as at
1 November 2016            0.1             -            -         0.1          -         0.1
Changes in equity:           -             -            -           -          -           -
Profit for the period        -        65 331            -      65 331          -      65 331 
Shares repurchased
from founders             (0.1)            -            -        (0.1)         -        (0.1)
Issue of shares        921 888             -            -     921 888          -     921 888 
Acquisition of 
treasury shares         (4 350)            -            -      (4 350)         -      (4 350)
Share-based payment 
expense                      -             -        3 939       3 939          -       3 939 
Balance as at
28 February 2017       917 538        65 331        3 939     986 808          -     986 808 
Changes in equity:                        
Sale of investment 
in subsidiary                -             -            -           -     54 155      54 155 
Profit for the period        -       132 971            -     132 971      1 061     134 032 
Shares repurchased from 
founders                     -             -            -           -          -           -
Issue of shares        614 164             -            -     614 164          -     614 164 
Acquisition of 
treasury shares              -             -            -           -          -           -
Distributions to
shareholders                 -       (23 046)           -     (23 046)         -     (23 046)
Share-based payment 
expense                      -             -          392         392          -         392 
Balance as at
31 August 2017       1 531 702       175 256        4 331   1 711 289     55 216   1 766 505


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                  Group                Group
                                                              Unaudited              Audited
                                                         6 months ended       4 months ended
                                                         31 August 2017     28 February 2017
                                                                  R'000                R'000
Cash generated from operations         
Profit before tax                                               134 032               58 485 
Adjustments for:        
Straight-line revenue accrual                                    (8 662)               2 647 
Fair value adjustments - investment property                    (80 141)             (40 553)
Depreciation                                                         44                    4 
Finance income                                                   (2 033)              (3 825)
Finance cost                                                     31 535               20 487 
Formation and listing cost                                            -                1 873 
Rental loss credits                                              (1 586)              (1 101)
Share-based payment reserve                                         392                3 939 
Changes in working capital        
Trade and other receivables                                        (628)              (8 092)
Trade and other payables                                          1 224               21 554 
Cash generated from operating activities                         74 177               55 418 
Finance income                                                    2 033                3 825 
Finance cost                                                    (31 535)             (20 487)
Distribution paid                                               (23 046)                   -
Taxation paid                                                        11                  (11)
        
Net cash generated from operation activities                     21 640               38 745 
Cash flows from investing activities                                   
Acquisition of investment property                             (363 050)             (20 459)
Investment property cost capitalised                                  -               (1 009)
Acquisition of property, plant and equipment                       (199)                (132)
Movement in other financial assets                               (9 532)              (1 714)
Proceeds from insurance receivable                               13 509               10 000 
        
Net cash used in investing activities                          (359 272)             (13 314)
Cash flow from financing activities        
Proceeds on share issue                                         457 407              354 350 
Repayment of financial liabilities                             (127 248)            (366 531) 
Loan to related party                                            (3 437)              (4 758) 
Loan from related party                                               -                8 639 
Repayment of finance lease                                         (112)                (148) 
Proceeds from other financial liabilities                         6 485                    -
Purchase of treasury shares                                        (395)              (5 310) 
Proceeds from sale of treasury shares                             2 975                  959 
       
Net cash generated from financing activities                    335 675              (12 799)
Total cash movement for the period                               (1 957)              12 632 
Cash at the beginning of the period                              12 632                    -
Cash at the end of the period                                    10 675               12 632

SUMMARISED OPERATING SEGMENT INFORMATION
UNAUDITED FOR THE PERIOD ENDED 31 AUGUST 2017                              

                                            Total           Profit from                Total
                                          revenue            operations               assets
                                            R'000                 R'000                R'000
Industrial                                 19 073                25 740              708 322 
Commercial                                 38 224                44 152              890 471 
Retail                                     29 209                68 609              458 439 
Hospitality                                18 984                16 320              626 385 
Residential                                 3 578                 4 283               86 656 
Non-property                                3 019                (4 232)              31 188 
Straight-line of leases                     8 662                 8 662                6 015 
Total                                     120 749               163 534            2 807 476


SELECTED EXPLANATORY NOTES TO THE RESULTS
1. Earnings per share                    
This note provides the obligatory information in terms of IAS 33 Earnings Per Share and 
SAICA Circular 2/2015 for the Group and should be read in conjunction with note 2, where 
earnings are reconciled to distributable earnings. Distributable earnings determine the 
distribution declared to shareholders, which is a meaningful metric for a stakeholder 
in a REIT.

                                                               Group                Group
                                                           Unaudited              Audited
                                                      6 months ended       4 months ended
                                                      31 August 2017     28 February 2017
                                                               R'000                R'000
1.1 Basic earnings per share
Shares in issue           
Number of shares in issue at end of year                 162 304 286           97 762 361
Weighted average number of shares in issue               119 392 694           25 636 517 
Diluted weighted average number of shares in issue       119 392 694           25 636 517

Basic earnings per share           
Earnings (profit attributable to owners of 
the parent)                                  (R'000)         132 971               65 331
Basic earnings per share                     (cents)          111.37               254.83 
Diluted earnings per share                   (cents)          111.37               254.83 

1.2 Headline earnings per share          
Reconciliation between basic earnings and
headline earnings           
Earnings (profit attributable to owners of
the parent)                                  (R'000)         132 971               65 331
Adjusted for:          
Fair value adjustments to investment 
properties                                   (gross)         (80 141)             (40 553)
                                               (tax)               -                    -
Headline earnings                            (R'000)          52 830               24 778
Headline earnings per share                  (cents)           44.25                96.65 
Diluted headline earnings per share          (cents)           44.25                96.65

                                                               Group                Group
                                                           Unaudited              Audited
                                                      6 months ended       4 months ended
                                                      31 August 2017     28 February 2017
                                                               R'000                R'000

2. Reconciliation between earnings and 
distributable earnings
2.1 Distributable earnings
Earnings (profit attributable to owners of the parent)       132 971               65 331 
Adjusted for:          
Fair value adjustments to investment properties              (80 141)             (40 553)
Headline earnings                                             52 830               24 778 
Adjusted for:          
Straight-lining of leases adjustment                          (8 662)               2 647 
Depreciation                                                       -                    4 
Formation and listing costs                                        -                1 873 
Equity-settled share-based payment reserve                       392                3 939 
Deferred tax realisation                                           -               (6 846)
Less: profit not distributed                                       -               (5 970)
Antecedent dividend *                                         15 489                2 562 
Distributable profit                                          60 049               22 987 
Number of shares in issue at period end                  162 515 859      
Less: Treasury shares                                       (211 573)     
Number of shares participating in distribution           162 304 286      

* In the determination of distributable earnings, the Group elects to make an adjustment 
for the antecedent distribution arising as a result of the capital raise on 12 June 
and 7 July 2017, respectively, as well is the private placement in the acquisition of 
Mega Park during the period for which the Company did not have full access to the cash 
flow from such issues.

DISTRIBUTION DECLARED AND DISTRIBUTION PER SHARE
Distributable earnings (cents per share)                      FY2018               FY2017
Distribution declared and paid (distribution number 1)             -                23.51 
Interim distribution recommended by the board and approved 
on 19 October 2017 (distribution number 2)                     36.95                    -
Forecast final distribution (distribution number 3)*           40.05                    -
Total distributions for the period                             77.00                    -

* Forecast based on revised guidance as set out in the 2017 integrated report.

PROPERTY PROFILE
Spear's current property portfolio consists of 31 high-quality Western Cape assets with 
an average value per asset of R87.5 million. 

The portfolio's income stream is underpinned by average contractual escalations of 8%. 
Portfolio vacancies remain at levels well below national averages for commercial, 
industrial, retail, residential and hospitality assets.

Top 10 properties by value

                                                               Gross        % of       
                                                            lettable       total   Valuation
Property                               Value  Sector       area (m2)       value      (R/m2)
2 Long Street,
Cape Town                        391 570 172  Commercial      24 818       14.45      15 777 
Mega Park,
Bellville                        383 094 513  Industrial      85 980       14.14       4 456 
Sable Square 
Shopping Centre                  310 586 560  Retail          29 184       11.46      10 642 
15 on Orange,
Cape Town                        299 679 406  Hospitality     16 726       11.06      17 917 
UES Hotel,
DoubleTree by Hilton             213 717 536  Hospitality     11 339        7.89      18 848 
Blackheath Warehouse              87 188 776  Industrial      22 315        3.22       3 907 
UESH Commercial,
retail and residential section    84 031 629  Commercial       7 182        3.10      11 700 
1 Beacon Way,
Beaconvale, Parow                 82 901 334  Industrial      16 170        3.06       5 127 
Pembury Lodge, 
Melrose                           80 632 661  Residential      8 000        2.98      10 079 
Viking Business Park,
Epping                            76 759 665  Retail           9 308        2.83       8 247 
                               2 010 162 252                 231 022          74     

VACANCY PROFILE
                                                               Gross                   
                                   Number of        Value   lettable      Vacant   Valuation
                                  properties        R'000  area (m2)   area (m2)         (%) 
Industrial                                 7      704 035    152 399          70        0.05
Commercial                                15      883 986     65 014       2 905        4.47
Retail                                     5      441 747     55 081         829        1.51
Hospitality                                2      597 428     28 066         568        2.02
Residential                                2       86 068      8 400           -        0.00
                                          31    2 713 264    308 960       4 372        1.42
SECTORAL PERFORMANCE 
Industrial
The industrial sector has performed in line with management's expectations during the 
interim period with no major tenant movements or lease expiries during the reporting period. 
The industrial portfolio (152 399m2) occupancy was at 99.95% for the reporting period. 

Spear's industrial assets are well located within desirable industrial nodes in the greater 
Cape Metropole, offer excellent efficiencies and are let at market related rentals. The 
asset and property management team engages tenants on a regular basis to ensure their 
needs are catered for and their long-term tenure is secured with Spear. 

Commercial
The commercial sector performed to management's expectations and vacancies have remained     
at low levels of 4.47% during the interim period, translating to 2 905m2 of GLA. Office    
sector lease renewals continue to be concluded successfully with upward rental reversions  
seen in the majority of renewals concluded for the period. The commercial portfolio         
(65 014m2) occupancy was at 95.53% for the reporting period.

With the addition of 2 Long Street and the office additions at Sable Square, management     
will continue along a very aggressive and targeted letting campaign to fill office vacancies   
in the abovementioned assets. Both assets generated satisfactory interest from the market 
which should lead to a high conversion rate in both properties.

Retail
Spear's retail portfolio predominantly comprises convenience retail assets that offer 
ultra-convenience retail experiences with ample parking. During the interim period 36% 
(20 036m2) of retail GLA (55 081m2) was occupied by national retail tenants, which despite 
tough trading conditions continue to attract loyal clientele and turnover. The retail 
portfolio occupancy was at 98.49% for the reporting period. 

Spear's retail assets continued to perform well and vacancies have seldom come up in this 
sector despite the retail sector coming off the boil in 2017. Management believes that its 
decision to only expose the business to the convenience retail sector has shielded Spear 
from the retail slowdown experienced in larger retail assets across the country. 

Residential
Spear's residential portfolio for the interim period continued to perform to the 
satisfaction of management with 100% occupancy rates for the reporting period. Currently 
only 3% of the total GLA is exposed to the residential sector and it is management's 
stated intention to increase the residential holdings closer to 15% of GLA in the 
medium term, through the development of approximately 200 residential units at Sable 
Square. 

Hospitality
The current performance of the domestic economy will always present challenges to parts of 
the hospitality sector as both transient and group business become more cost conscious. 
The hospitality sector over the interim period has come under pressure by the contracting 
economy and the large dependence on the domestic travel market during off-peak seasons. 

DoubleTree by Hilton, despite challenging economic conditions throughout South Africa, has 
shown an 8% relative share penetration on its competitor set. Management controllable profit 
('MCP') is up 29% year on year with confirmed reservation prospects during the coming season
to help claw back any underperformance. 

15 on Orange, operated and leased by Marriott International, has been part of the Spear 
portfolio for three months. Management has been working closely with Marriott to improve 
the hospitality experience at the hotel and seek innovative interventions to reduce the 
carbon footprint of the hotel. Income forecasts for the interim period have been met at 
rental level and management is confident that the full-year income forecast is in line 
with guidance. The first 12 months of ownership is underpinned by a rental income 
guarantee.

TENANT GRADING
                                                    Gross      Gross      Number      Number
                                                 lettable   lettable          of          of
                                                area (m2)   area (%)     tenants tenants (%)
A - Large nationals, large listed and government  199 983      64.73          99          27
B - Smaller international and national tenants     69 743      22.57         155          42
C - Other local tenants and sole proprietors       27 736       8.98         113          31
Parking and storage                                 5 555       1.80      
Vacant                                              5 942       1.92      
                                                  308 959        100         367         100

LETTING ACTIVITY
Spear began the period with an opening vacancy of 1 584m2 or 0.92%; with 20 659m2 expiring    
in the interim period. Spear renewed or relet 19 461m2 of the GLA that became available in   
the interim period. An additional 30 052m2 of GLA becomes available during the remainder of  
the year. Spear's closing vacancy amounts to 4 372m2 or 1.42%. 

                                    Gross                    Gross
                   Expiries and    expiry     Renewals/        new       Rental      Average
                  cancellations    rental      new lets     rental    reversion   escalation
YTD                    GLA (m2)    (R/m2)      GLA (m2)     (R/m2)          (%)          (%)
Office                    2 751     91.72         2 376      94.32        2.8311        8.25 
Industrial               13 685     33.43        13 453      33.86         1.28         8.67 
Retail                    4 153    121.09         3 797     124.92        3.1611        8.33 
Residential                  70    107.14            70     125.00       16.6711       10.00 
                         20 659                  19 696                   5.9922    

1 Positive rental reversion across the portfolio.
2 Average.

Spear's lease expiry profile remains defensive with a weighted average lease expiry ('WALE') 
of 33 months. In the next 12-month period 98% of income is contractual. Spear's asset and 
property management team has a hands-on approach to tenant retention and actions tenant 
engagements well in advance of expiry to ensure business continuity and risk management for 
the business. 

LEASE EXPIRY PROFILE 
Lease expiry profile 
based on gross           
lettable area                    
Percentage               Industrial   Commercial   Retail   Hospitality   Residential   Total
Vacant                            0            4        2             2             0       1
Monthly                           0            1        4             1             0       1
Expiry in the period ending
31 August 2018                   45           18        7             0             3      27
Expiry in the period ending
31 August 2019                   10           22       15             2             2      13
Expiry in the period ending
31 August 2020                   27           34       12             0             0      23
Expiry in the period ending 
31 August 2021                   11            9       17             1             0      11
Thereafter                        7           12       43            94            95      24
                                100          100      100           100           100     100

Lease expiry profile      
based on revenue                  
Percentage               Industrial   Commercial   Retail   Hospitality   Residential   Total
Monthly                           1            1        6             1             0       2
Expiry in the period ending 
31 August 2018                   43           21       12             0             4      23
Expiry in the period ending 
31 August 2019                   12           16       13            10             2      14
Expiry in the period ending 
31 August 2020                   29           41       13             0             0      28
Expiry in the period ending 
31 August 2021                   11           11       19             2             0      12
Thereafter                        4           10       37            87            94      21
                                100          100      100           100           100     100

Weighted average escalations 
Percentage                                   Escalation
Industrial                                   7
Commercial                                   8
Retail                                       8
Residential                                  9
Hospitality                                  Note 1 and 2

1. DoubleTree by Hilton Cape Town has a lease with a third party operator which is 
based on a fixed (60% of budgeted EBITDA) and a variable (95% of actual EBITDA less fixed 
rental) lease. 
2. 15 on Orange, African Pride, has a full variable lease based on monthly hotel turnover.

COMMENTARY
Nature of the Business
Spear REIT Limited listed as a Real Estate Investment Trust ('REIT') on the AltX of the 
Johannesburg Stock Exchange ('JSE') on 11 November 2016 and moved to the main board of the  
JSE on 22 May 2017. Its main business is investing in high-quality income-generating real 
estate across all sectors within the Western Cape, predominantly in the Cape Town region. 
The Company conducts its business directly and through a number of subsidiaries, 
collectively referred to as the Group. The Group's property and asset management functions 
are internally and directly managed by the Spear executive management team. 

Spear is the only South African REIT with a regionally focused investment strategy. The 
current portfolio comprises 31 properties in the Western Cape with a total gross lettable  
area ('GLA') of 308 960m2 valued at R2.71 billion (February 2017: R1.44 billion).

Spear's primary focus is to consistently grow its distribution per share by acquiring yield 
enhancing assets and focusing its energy on hands-on asset, financial and property 
management. Management's proximity to assets remains excellent and its acute understanding 
of the Western Cape real estate market truly makes Spear a regional specialist with access 
to excellent investment pipelines and development opportunities to further enhance an 
already high-quality real estate portfolio. 

The year to date has been a period of exceptional asset growth for Spear with new 
acquisitions in excess of R1.14 billion in the Western Cape. The effect of the above 
transactions resulted in Spear close on doubling its asset base and market cap from 
R942 million (February 2017) to R1.66 billion at the end of August 2017. 

Spear's focus over the interim period has been to incorporate the newly acquired assets 
into the property and asset management platforms with assets transferring as late 
as 8 August 2017. Management has worked diligently to ensure that the assets slot in 
seamlessly into the synchronised property management system and are managed to the 
same standard as the underlying portfolio. 

Growing cash flows and continual distribution growth will remain a primary Spear 
objective, which management believes clearly displays management and shareholder 
alignment. 

Financial results
The board of directors are pleased to announce an interim dividend of 36.95 cents 
per share for the interim period ended 31 August 2017. 

Spear's results are in line with revised guidance as disclosed on SENS on 17 May 2017 
and is testament to Spear's focus, active asset and property management along with 
prudent financial management of the going concern. 

All new acquisitions closed during the interim period are performing to the satisfaction 
of management and in line with budget. Property portfolio revenue for the period 
contributed 98% of total revenue, while other income from development management services 
represented 2%. 

Acquisitions
The Group acquired the following properties during the six-month period ended 31 August 2017:

                                                      Acquisition      Debt      Acquisition
                                        Transfer            value   funding            yield
                                            date            R'000     R'000              (%)
142 Edward Street, Tygervalley      1 March 2017           41 200    23 200             9.70
Selective House, Tygervalley       14 March 2017           13 200    13 200             9.92
15 on Orange, Cape Town             12 June 2017          298 000   175 000             9.55
2 Long Street, Cape Town            22 June 2017          389 000   220 000             9.32
Mega Park, Bellville                28 July 2017          379 157   224 000             9.30
Virgin Active George, George       8 August 2017           22 000    12 000             9.22
                                                        1 142 557   667 400             9.50


In process of transfer
Tyger Manor Convenience Centre
The property with a gross lettable area ('GLA') of 3 748m2 is located on Durban Road 
opposite Tygervalley Shopping Centre. The property fits into the Spear investment strategy    
of increasing its exposure to high-quality assets within the Western Cape. Management has   
set its focus on the acquisition of convenience retail investments as opposed to super 
regional retail investments given the stronger performance of convenience retail assets in  
the current economic environment. Tyger Manor offers Spear an opportunity to increase its 
holdings in the Tygervalley node, along with Spear's seven other commercial properties in   
the immediate area. Management considers the Tygervalley node as a benefactor of the   
positive effects of semigration and the increase in demand for office and retail premises 
in the area.

The two largest tenants in the property are Spar Grocer, Tops Liquor Store and McDonald's 
South Africa. On a percentage of GLA basis the two anchor tenants take up 46% of the   
lettable GLA on the property, which provides a strong income underpin on the asset. The   
asset has been acquired for R59.6 million at an acquisition yield of 9.31% with asset WALE   
of 29 months. 

Capital expenditure and redevelopment
Sable Square
Sable Square is a retail centre located in the Century City node of Cape Town. Sable Square 
offers an excellent mix of convenience retail, well placed commercial office space and 
self-storage facilitates, all in one easy-to-find location. Sable Square offers a high-
quality tenant mix consisting among others of PNP, Clicks, Tekkie Town, Adidas, Baby City, 
Spur, Zone Fitness, Storesmart and many more. Parking at Sable Square is in abundance 
and the centre is easy to access off Ratanga Road and Bosmansdam Road. Sable Square is 
situated on the MyCiti bus route, with a bus station situated directly opposite the 
entrance to Sable Square. 

Spear commenced with a capital expenditure programme at Sable Square to unlock the approved 
and undeveloped bulk of 27 000m2. The first phase of the project (4 200m2) includes the 
development of 2 900m2 of new GLA consisting of a 1 600m2 Zone Fitness Gym, 1 300m2 of new     
A grade office space and the redevelopment of an existing 1 300m2 into A grade office space. 
Phase one is progressing in line with both the delivery timelines and project budget with   
70% of the new additions already pre-let at asking rentals. Capital costs associated with 
phase one will have a value of R70 million and Spear's development yield on this phase will 
exceed 9.6% in year one. 

Footfall and turnover growth in the centre has been constantly increasing and management 
continues to improve both the tenant mix and the customer experience at Sable Square. In a  
bid to further enhance the quality of the asset, management has commenced the planning 
of phase two of the capital expenditure programme that would see the introduction of a 
residential component to Sable Square. This will comprise between 100 and 200 residential  
units on a rental only basis transforming the asset into a true mixed-use precinct offering 
a live, work and play lifestyle in a secure location. Capital costs associated with phase 
two will be in the region of R400 million and is expected to commence once local authority 
approvals have been obtained and a feasible scheme has been approved by the Investment 
Committee. 

Recycling capital and capital allocation
Four assets (two residential, one retail and one office) with a GLA of 10 894m2 and a book 
value of R120 million have been identified as assets that management wishes to dispose of. 
The residential asset situated in Melrose, Johannesburg is the only assets Spear owns outside 
of the Western Cape and is in the process of being disposed.

Management has made it clear that Spear only wishes to own assets within the Western Cape.    
A further two sales of the assets earmarked for disposal have become unconditional and will  
be sold for an aggregate consideration of R16.4 million at an average yield of 8%.

Management will, on an ongoing basis, identify assets within the portfolio that no longer 
fit management's growth and portfolio strategy and will be disposed of with the proceeds 
recycled into larger Cape-based assets.

Management has set a target to increase the average asset value to above R100 million and  
will therefore recycle assets that fall outside of this target in the medium term at the  
right disposal value and yield. 

Distributable earnings
The board approved and declared distribution number 2 of 36.95 cents per share on 
19 October 2017. The distribution declared is an increase of 0.5% over the revised interim 
forecasted distribution of 36.77 cents per share and the Company is on target to achieve its 
revised forecast distribution of 77 cents per share for the financial year ending 
28 February 2018.

The forecast distribution was revised upwards by 4% from what was disclosed in the 
Pre-listing Statement ('PLS') dated 21 October 2016 for the financial year ending 
28 February 2018.

The revised forecast is the sole responsibility of the directors and has not been reviewed 
or reported on by the Company's auditors.
                                                                                31 August 2017
                                                                             (cents per share)
Distribution 1 - Declared 17 May 2017                                                    23.51 
Distribution 2 - Interim                                                                 36.95

Tangible net asset value 
The tangible net asset value per share increased 4.61% from R10.03 per share to R10.49 
per share.

Tangible net asset value                                                   Rands      Growth %
21 October 2016 (as per PLS)                                                9.37      
28 February 2017                                                           10.03          7.01
31 August 2017                                                             10.49          4.61

Borrowings and funding
The Group obtained funding for property acquisitions through two capital raises and 
increasing bank borrowings as disclosed under acquisitions. 

                                                            Number of      Price         Value
Capital raise date                                   shares (million)      Rands     R million
12 June 2017                                                     29.4       9.50           279
7 July 2017                                                      19.2       9.50           182

The Group's gearing level at 31 August 2017 was 37.23%, an increase of 12.50% from 33.09% as 
at 28 February 2017, and had fixed borrowings of 71% of total borrowings at an average fixed 
rate of 9.51%
                                                                                      Amount
                                                                                       R'000
Variable borrowings                                                                  288 191 
Fixed borrowings*                                                                    721 953 
Total borrowings                                                                   1 010 144 
                  
* Percentage fixed: 71%                  
                  
Debt expiry                                                               R'000            %
FY2019                                                                  217 509           22
FY2020                                                                  323 073           32
FY2021                                                                  435 866           43
FY2024                                                                   33 696            3
                                                                      1 010 144          100

Sustainability
Spear is committed to creating a safe and healthy workplace and continually seeks to reduce 
its carbon footprint. Management acknowledges that real estate is a long-term investment   
that requires the availability of natural resources to service the needs of its tenants. 
Management endeavours to seek out ways to preserve scarce resources on a day-to-day basis 
through sustainable energy projects and water saving initiatives. 

Spear has commenced the implementation of solar PV solutions across its portfolio where solar 
viabilities have been concluded in a bid to reduce its reliance on mainstream energy  
providers and further reduce its carbon footprint given South Africa's reliance on coal 
and nuclear-powered electricity production plants. 

The Western Cape has been hard hit by a severe drought due to insufficient rainfalls in 2016 
and 2017. Various water saving initiatives have been implemented across the Spear portfolio  
in addition to the installation of well points on assets where such installations were 
possible so as to reduce the demand on the municipal water supply of the Cape Metropole.

Management will continue to operate the business in an environmentally sustainable manner 
and will seek innovative ways in both the current real estate portfolio along with 
brownfield and greenfield development projects to implement environmentally-focused best 
practice principles when briefing our development teams and ensure that such principles 
are incorporated into the final product on delivery. 

Board appointments
Following the acquisition of Mega Park Industrial Estate in July 2017 shareholders were 
advised that Cormack Sean McCarthy had been appointed as a non-executive director with 
effect from 28 June 2017, which was approved by shareholders at the AGM on 11 August 2017. 
Sean was also appointed to the Investment Committee. 

Sean has 30 years' experience in the real estate industry. Having developed a substantial 
number of residential, commercial and industrial projects, he has a wide array of 
knowledge in the property development field. Sean's specialty has been identifying 
and developing opportunities where substantial value was unlocked and given his 
practical and hands-on approach Sean has tackled complex projects, which are less 
attractive to the broader market, but offer higher returns.

Prospects and guidance
As at 17 May 2017 management had, in light of recent acquisitions, improved cost of 
debt, and other operational efficiencies within the Company. Management has also 
issued revised guidance for the full-year distribution per share for the year ending 
28 February 2018 to be 77 cents premised upon the following assumptions:

¥ a stable macro-economic environment will prevail;
¥ lease renewals are concluded as per the Company forecast;
¥ no major tenant failures take place;
¥ tenants absorb rising tenancy costs; and
¥ all new acquisitions successfully transfer to Spear. 

The interim distribution of 36,95 cents per share is in line with management's 
guidance set out for the period ending 31 August 2017. 

The information and opinions contained above are recorded and expressed in good 
faith and are based upon reliable information provided to management. No 
representation, warranty, undertaking or guarantee of whatsoever nature is made or 
given with regard to the accuracy and/or completeness of such information and/or 
the correctness of such opinions.

Subsequent events
The directors are not aware of any events, other than those listed below, that have 
occurred since the end of the financial period, which have a material impact on the 
results and disclosures in these unaudited consolidated interim financial results.

As announced on SENS on 19 September 2017, Spear REIT Limited concluded an agreement 
with MWProp (Pty) Ltd in terms of which Spear REIT Limited acquired the single tenant
property occupied by blue-chip tenant, MWEB (owned by Internet Solutions, a wholly 
owned subsidiary of Dimension Data). MWEB was founded in 1997 and is today South 
Africa's largest Internet service provider ('ISP'). MWEB offers a range of Internet 
access offerings, differentiated tools and services to approximately 320 000 
customers. The Company's main division, MWEB Connect, is focused on the residential 
and small business market. The asset houses state-of-the-art data centres along with 
various support services for Internet Solutions and Dimension Data. 

The property is located on Fairway Close opposite the N1 City retail and commercial 
precinct. The property is well positioned on the N1 highway that links the Cape Town 
CBD and Northern Suburbs of Cape Town, providing convenient access and egress to and 
from the property. The acquisition is in line with Spear's investment strategy of 
increasing its exposure to high-quality assets within the Western Cape.

The asset has been acquired for R145 million at an acquisition yield of 9.6%. 
MWEB has a lease in place over the asset for a further 30 months and occupies the entire 
GLA of 11 195m2.

Basis of preparation
The unaudited consolidated interim results for the six months ended 31 August 2017 
are prepared in accordance with the JSE Listings Requirements for provisional reports 
and the requirements of the Companies Act of South Africa. The JSE Listings Requirements 
require provisional reports to be prepared in accordance with the framework concepts and 
the measurement and recognition requirements of International Financial Reporting Standards 
('IFRS'), the SAICA Financial Reporting Guides as issued by the Accounting Practices  
Committee and Financial Reporting Pronouncements as issued by the Financial Reporting 
Standards Council and to also, as a minimum, contain the information required by IAS 34 
Interim Financial Reporting. Except for the adoption of revised and new standards that 
became effective during the year, all accounting policies applied in the preparation of 
these unaudited consolidated interim financial statements are in terms of IFRS and are 
consistent with those applied in the previous consolidated financial statements. There was 
no material impact on the annual financial statements as a result of the adoption of 
these standards.

Christiaan Barnard (CA) SA, in his capacity as Financial Director, was responsible for the 
preparation of the unaudited consolidated interim results for the six months ended 31 August 2017. 
These consolidated interim results have not been reviewed or reported on by the Company's  
auditors. Any reference to future performance included in this announcement has not been 
reviewed or reported on by the Company's auditors. 

Interim distribution for the six months ended 31 August 2017 
Notice is hereby given of the declaration of interim distribution number 2 of 36.95008 
cents per share, from income reserves.

As Spear is a REIT, the distribution meets the definition of a 'qualifying 
distribution' for the purposes of section 25BB of the Income Tax Act (Act No. 58 of 1962) 
('Income Tax Act'). Qualifying distributions received by South African tax residents will 
form part of their gross income in terms of section 10(1)(k)(i)(aa) of the Income Tax Act. 
Consequently, these distributions are treated as income in the hands of shareholders and 
are not subject to dividends withholding tax. The exemption from dividends withholding tax 
is not applicable to non-resident shareholders, but they may qualify for relief under 
a tax treaty.

South African tax residents
The dividend received by or accrued to South African tax residents must be included 
in the gross income of such shareholders and will not be exempt from income tax (in 
terms of the exclusion to the general dividend exception, contained in paragraph (aa) of section 
10(1)(k)(i) of the Income Tax Act) because it is a dividend distributed by a REIT. The 
dividend is exempt from dividend withholding tax in the hands of South African tax resident 
shareholders, provided that the South African resident shareholders provide the following 
forms to the Central Securities Depository Participant ('CSDP') or broker in respect of 
uncertificated shares, or to the Company, in respect of certificated shares:

¥ a declaration that the dividend is exempt from dividend tax; and
¥ a written undertaking to inform the CSDP, broker or the Company, should the circumstances 
affecting the exemption change or the beneficial owner cease to be the beneficial owner,   
both in the form prescribed by the Commissioner for the South African Revenue Service.

Shareholders are advised to contact their CSDP, broker or the Company to arrange for the 
above-mentioned documents to be submitted prior to payment of the dividend, if such   
documents have not already been submitted.

Non-residents shareholders
Dividends received by non-resident shareholders will not be taxable as income and 
instead will be treated as an ordinary dividend which is exempt from income tax in 
terms of the general dividend exemption in section 10(1)(k)(i) of the Income Tax Act. 
It should be noted that up to 31 December 2013, dividends received by non-residents from 
a REIT were not subject to dividend withholding tax. Since 1 January 2014, any dividend 
received by a non-resident from a REIT will be subject to dividend withholding tax at 
20%, unless the rate is reduced in terms of any applicable agreement for the avoidance 
of double taxation between South Africa and the country of residence of the shareholder 
concerned. Assuming dividend withholding tax will be withheld at a rate of 20%, the net 
dividend amount due to non-resident shareholders is 29.56006 cents per share. A reduced 
dividend withholding rate in terms of the applicable Double Taxation Agreement ('DTA') 
may only be relied on if the non-resident shareholder has provided the following form to 
their CSDP or broker in respect of uncertificated shares, or the Company, in respect of 
certificated shares:

¥ a declaration that the dividend is subject to a reduced rate as a result of the   
application of the DTA; and
¥ a written undertaking to inform their CSDP, broker or the Company, should the circumstances 
affecting the reduced rate change or the beneficial owner cease to be the beneficial owner, 
both in the form prescribed by the Commissioner for the South African Revenue Service.

Non-resident shareholders are advised to contact their CSDP, broker or the Company to 
arrange for the above-mentioned documents to be submitted prior to payment of the dividend, 
if such documents have not already been submitted.

The number of ordinary shares in issue on declaration date is 162 515 859.

The Company's tax reference number is 9068437236.

Holders of uncertificated shares have to ensure that they have verified their residence 
status with their CSDP or broker. Holders of certificated shares will be asked to 
complete a declaration to the Company. The distribution is payable to shareholders
in accordance with the timetable set out below:

Last day to trade cum dividend distribution          Tuesday, 7 November 2017
Shares trade ex dividend distribution              Wednesday, 8 November 2017
Record date                                          Friday, 10 November 2017
Payment date                                         Monday, 13 November 2017

Share certificates may not be dematerialised or rematerialised between Wednesday, 
8 November 2017 and Friday, 10 November 2017, both days inclusive.

In respect of dematerialised shareholders, the distributions will be transferred to 
the CSDP account/broker account on Monday, 13 November 2017. Certificated shareholders'
distribution payments will be paid to certificated shareholders' bank accounts on Monday, 
13 November 2017.

On behalf of the board
Spear REIT Limited 

Cape Town
19 October 2017

Mike Flax                Quintin Rossi      Christiaan Barnard   Abu Varachhia
Chief Executive Officer  Managing Director  Financial Director   Non-executive Chairman  

Directorate and Administration
Directors
Abubaker Varachhia* (Non-executive Chairman) 
Michael Naftali Flax (Chief Executive Officer)
Quintin Michael Rossi (Managing Director)
Christiaan Barnard (Financial Director)
Brian Leon Goldberg*#
Jalaloodien Ebrahim Allie*# (Lead independent director)
Niclas Kjellstršm-Matseke*#
Cormack Sean McCarthy* (appointed 28 June 2017)
* Non-executive
# Independent

Registered office
5th Floor
DoubleTree by Hilton
Upper Eastside, 31 Brickfield Road
Woodstock
Cape Town, 8010
(PO Box 50, Observatory, 7935)

Contact details
info@spearprop.co.za
www.spearprop.co.za

Company Secretary
Rene Cheryl Stober

Transfer secretaries
Computershare Investor Services Proprietary Limited
Rosebank Towers, 15 Biermann Avenue, Rosebank, 2196
(PO Box 61051, Marshalltown, 2107)

Independent reporting accountants and auditors
Grant Thornton Cape
6th Floor, 123 Hertzog Boulevard, Foreshore, Cape Town, 8001
(PO Box 2275, Cape Town, 8000)

Sponsor
PSG Capital Proprietary Limited
1st Floor, Ou Kollege Building, 35 Kerk Street, Stellenbosch, 7600
(PO Box 7403, Stellenbosch, 7599)

Legal adviser
Cliffe Dekker Hofmeyr
11 Buitengracht Street, Cape Town, 8001
(PO Box 695, Cape Town, 8000)

Bankers
Nedbank Limited
Investec Limited
Standard Bank

Date: 19/10/2017 09:00:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story